Rake Flow & Distribution

Understand how rake flows through the system and predict future token value

How Rake Flows Through The System

๐Ÿƒ

Cash Games

Tables Contract

0x37AE...8DC

๐Ÿ†

Tournaments

Tournament Contracts

Individual MTTs

โš™๏ธ

Rake Manager

Distributes Cash Game Rake

0xF850...b0

๐Ÿ“Š

Tournament Rake Manager

Handles GTD Offset

0xB967...D6

Phase 1: Referrer Payouts

Agents receive their commission first

50%

Token Holders

Weekly Rewards

50%

Treasury

Backs Token Value

โš ๏ธGTD Offset First

Covers guaranteed prize pools that weren't met

Net Rake

Goes to Treasury

After GTD is covered

Daily Rake (Last 30 Days)

Weekly Rake (Last 12 Weeks)

This Week's Rake

$0.00

Last 4 Weeks Total

$0.00

Daily Average

$0.00

Weekly Average

$0.00

Token Price Estimator

Token Price Formula

Price = 130 ร— Net Rake (4 weeks) / 50,000,000

Last 3 Completed Weeks:$0.00
Current Week (so far):$0.00
+ Est. Remaining (2.7 days ร— $0):+$0.00
Est. 4-Week Gross Rake:$0.00
- Referrer Payouts (~10%):-$0.00
= Est. Net Rake:$0.00
ร— 130 รท 50M tokens:= price
Estimated Token Price:$0.00

* Referrer % verified from on-chain RakeSharePayout events (avg: ~10%, range: 8-14%).

Price at Different Net Rake Levels

Formula: 130 ร— Net Rake / 50M

$100K net/4wk$0.26
$250K net/4wk$0.65
$500K net/4wk$1.30
$800K net/4wk$2.08
$1M net/4wk$2.60
$2M net/4wk$5.20

Next Distribution

0
Days
0
Hours
0
Minutes
0
Seconds

Distributions occur every Monday at 12:15 PM UTC

This Week's Rake Split

Total Collected:$0.00
To Token Holders (50%):$0.00
To Treasury (50%):$0.00

Contract Status

Rake Manager Balance:$0.00
Status:Ready for Distribution

Balance cached for 4 hours. View live balance on Polygonscan

Understanding the Numbers

Cash Game Rake

Every pot played at cash tables has a small rake taken (typically 5% capped). This rake is collected by the Tables Contract and sent to the Rake Manager. After referrer commissions are paid, the remaining rake is split 50/50 between token holders and treasury.

Tournament Rake

Tournament buy-ins include a rake portion. However, tournament rake first covers any GTD (guaranteed prize pool) shortfalls. If a tournament doesn't reach its guarantee, the rake helps cover the difference. Only the net remaining goes to treasury.

Token Holder Rewards

50% of net cash game rake is distributed weekly to PHNM token holders. The more tokens you hold, the larger your share of the weekly distribution. Distributions happen every Monday at 12:15 PM UTC.

Token Price Backing

The other 50% goes to treasury, which backs the token's redemption value. Token price is calculated based on the last 4 weeks of rake performance, giving you a predictable floor value for your tokens.